{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["B.1 工程项目招标工程量清单封面(封1)【成都市新津区中医~","C.1 工程项目招标工程量清单扉页(扉1)【成都市新津区中医~","D 工程计价总说明(表-01)【成都市新津区中医医院文创铺面~","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","F.4 总价措施项目清单与计价表(表-11)仅打印安全文明施~","G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","H 规费、税金项目清单计价表(表-13)仅打印规费金额【建筑~","K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~"],"read":"whole","date_system":"1900"}

{"sheet":"B.1 工程项目招标工程量清单封面(封1)【成都市新津区中医~","index":0,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,1,0,3],[1,0,1,4],[2,0,2,1],[2,2,2,3],[3,0,3,1],[3,2,3,3],[4,0,4,1],[4,2,4,3],[5,0,5,2],[6,0,6,4],[7,0,7,4]]}
["","成都市新津区中医医院文创铺面打造项目",null,null,"工程"]
["招标工程量清单"]
["招  标  人:",null,"成都市新津区中医医院",null,""]
["",null,"(单位盖章)",null,""]
["造价咨询人:",null,"四川中域鑫达建设工程管理有限公司",null,""]
["",null,null,"(单位盖章)",""]
[""]
["封-1 "]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)【成都市新津区中医~","index":1,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,1,0,3],[1,0,1,4],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4]]}
["","成都市新津区中医医院文创铺面打造项目",null,null,"工程"]
["招标工程量清单"]
["招  标  人:","成都市新津区中医医院","造价咨询人:","四川中域鑫达建设工程管理有限公司"]
["","(单位盖章)","","（单位盖章）"]
["法定代表人 \n或其授权人:","","法定代表人 \n或其授权人:",""]
["","(签字或盖章)","","(签字或盖章)"]
["编　制　人:","","复　核　人:",""]
["","(造价人员签字盖专用章)","","(一级造价工程师签字盖专用章)"]
["编 制 时 间:","","      \n复 核 时 间:",""]
[" 扉-1　"]

{"sheet":"D 工程计价总说明(表-01)【成都市新津区中医医院文创铺面~","index":2,"n_rows":3,"n_cols":2,"rows_kept":3,"merged":[[0,0,0,1],[2,0,3,1]]}
["总 说 明"]
["工程名称：成都市新津区中医医院文创铺面打造项目",""]
["招标工程量清单编制说明\n一、工程概况\n1.工程名称：成都市新津区中医医院文创铺面打造项目\n2.工程地址：成都市新津区\n3.建设单位：成都市新津区中医医院\n二、招标范围\n招标工程量清单所包含的全部工作内容\n三、编制依据\n1.甲方提供的现场改造资料；\n2.最新的国家、行业和地方政府的法律、法规及有关规定；\n3.中华人民共和国国家标准《建设工程工程量清单计价规范》（GB 50500-2013）及各专业配套计量规范；\n4.住房和城乡建设部标准定额司关于《建设工程工程量清单计价规范》解释答疑；\n5. 四川省住房和城乡建设厅关于调增工程施工扬尘污染防治费等安全文明施工费计取标准的通知（川建造价发〔2019〕180号）；\n6.《四川省住房和城乡建设厅关于重新调整<建筑业营业税改征增值税四川省建设工程计价依据调整办法>的通知》（川建造价发〔2019〕181号）。\n7.成都市《工程造价信息》（2025年5期）价格信息及市场材料询价价格；\n8.四川省建设工程造价总站关于对成都市等19个市、州2022年《四川省建设工程工程量清单计价定额》人工费调整的批复（川建价发〔2024〕44号）；\n9.国家行业主管部门颁布的现行施工验收规范标准以及工程技术标准。\n10.编制过程中委托（建设）单位对编制提出的相关问题的回复。\n11.与建设项目相关的标准、规范、技术资料。\n12.其他相关资料。\n四、工程质量、材料、施工等的特殊要求\n1.工程质量要求：达到现行施工质量验收规范中的合格标准和建设单位要求。    \n2.材料质量要求：材料、设备选用要满足设计和国家现行相关质量标准的要求，并提交国家检测报告，材料、设备必须得到建设单位现场代表的认可。\n3.材料品质要求：本项目所涉及的材料均按中等偏上品质考虑。\n4.施工要求：符合现行施工规范及验收标准的相关要求。\n五、投标报价编制要求\n1.工程量清单报价表应与招标文件（含补遗书、答疑纪要）、合同条款、工程技术要求、法律、法规、条例、规定及规范（如：合同法、招投标法、建筑施工安全检查标准、设计施工规范等，即：凡在招标公示前颁布实施的，对本项目工程造价、工期、质量、安全、卫生等产生影响的规定及规范）等文件结合理解、解释和使用。并满足工程质量、工程进度、环境保护、安全生产及文明施工管理的各项要求。按有关规定执行的非竞争性项目应单列、并按规定标准执行，不得以任何理由将非竞争性项目增减参与竞争。\n2.凡参加本项目投标的投标人均被认为是有经验的、有实力的承包商，其完全有能力根据项目进度状况和要求聚集、调动、分配各种资源以供本项目使用。\n3.投标报价应由投标人依据上段所述、工程量清单、设计文件、施工现场实际情况（投标人应自行充分了解施工现场所能提供的施工作业面、不同标段交叉作业、地下管线可能造成的工作难度、以及周边建、构筑物的保护和需提供的必要通道等）、当地气候条件，结合投标人自身技术和管理水平、经营状况、机械配备（其中主要机械设备应为投标人所有，且该机械设备是本项目随时可以使用的）以及编制的施工组织设计和招标文件的有关要求，参照建设行政主管部门发布的计价定额或企业定额以及本编制说明自主编制确定。\n4.投标报价采用综合单价法。工程量清单中分部分项的报价均应包含为实施和完成该项所有工作内容（除计价规范中规定的工作内容外，还应包括图纸和规范明示、暗示和要求的工作内容、检验试验及相应验收需满足的检测费用等，（除非该项内容已在清单内单独列项，或其为独立项目内容不与清单内分部分项任何具体项目组合成为产品）即除措施项目费用、规费和税金以外所发生的人工、材料、机械、按设计规定和验收规范要求施工单位应进行的测试，缺陷修复、管理、保险、利润、材料现场抽样检验费、按业主要求和验收规范及政府相关管理部门要求施工单位应进行的测试等全部费用。此外，投标人应根据企业自身情况考虑材料损耗率，在投标报价时将材料损耗综合考虑在所报综合单价内，中标后不作调整。投标人在报价中所报的单价与合价，均包括完成该工程项目所需的人工费、材料费、机械使用费和综合费，以及合同明示和暗示的所有责任、义务和一般风险等所有费用。投标人对施工区域内的成品、半成品、管线、标识标牌等的保护费用应包含在投标总价中，不再单独计算。综合单价应包含材料所有的运输费用（水平、垂直运输）。\n5.工程量清单的工程量是按相应计算规则进行计算编制的，工程项目编码是按相应章次编号的，因此工程量清单各项目编码的范围、计量方式应与各条款相对应结合起来理解和解释。为了便于工程计量与结算，请投标人注意工程量清单中的计量“单位”，必须按工程量清单所列的单位进行报价，如果理解错误其后果自负。承包人应按照发包人提供的招标工程量清单，根据项目特征描述内容进行报价。\n6.工程量清单列的每一个项目均应填入单价、合价，若投标人未报价，则其费用视为已包含在其他项目清单报价中，承包人必须完成工程量清单中未填入单价或合价的相应工程项目，但不能得到结算与支付。本清单内分部分项清单项目特征内容除部位不一样其他都相同的项目或清单编码不一致而名称及特征都一样的项目，投标人应综合考虑部位不一致造成施工的差异性，统一报相同的综合单价，如果不同，以其中最低的综合单价为准。\n7.本工程所有工程项目的工作内容应包含清单计价规范所列出的工作内容（但不仅限于此），其完整的工作内容应为按照建设单位要求、现行的相关施工工艺、技术规范标准、施工质量验收标准和施工规范等要求实施完成该项工程并达到建设单位和验收规范要求的所有内容。\n8.招标人保留取消工程量清单中某些项目和增加、减少工程量清单中某些项目工程数量的权利。投标人须充分考虑此风险，中标后不得以此作为理由提出任何形式的索赔和调整造价。\n9.投标人对所有分部分项工程量清单及措施项目清单均应按规定格式编制综合单价分析表，随投标书、工程量清单报价一同报送，且其任何一项单价均被认为是包含了前述各项投标人的费用、风险、利润等在内的全部费用，其以任何理由拒绝执行单价项目将被视为违约，招标人有权按合同约定进行处罚。若分部分项工程量清单计价表中的综合单价与分部分项工程量清单综合单价分析表中的综合单价不一致时，以两者中较低的综合单价为准。\n六、本工程招标控制价为：90088.28元（其中暂列金金额为7429.17元），投标人的投标总价不得高于招标控制价，否则其投标报价无效，作废标处理。"]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":3,"n_rows":22,"n_cols":4,"rows_kept":22,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[21,0,21,1]]}
["单位工程招标控制价/投标报价汇总表"]
["（适用于一般计税方法）\n"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",null,"标段：",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","",""]
["1.1","室内改造及展柜定制","",""]
["1.2","招牌灯箱","",""]
["1.3","单价措施项目","",""]
["2","总价措施项目","","-"]
["2.1","其中：安全文明施工费","4772.19","-"]
["3","其他项目","","-"]
["3.1","其中：暂列金额","7429.17","-"]
["3.2","其中：专业工程暂估价","","-"]
["3.3","其中：计日工","","-"]
["3.4","其中：总承包服务费","","-"]
["4","规费","692.25","-"]
["5","创优质工程奖补偿奖励费","","-"]
["6","税前不含税工程造价","","-"]
["6.1","其中：除税甲供材料（设备）费","","-"]
["7","销项增值税额","","-"]
["8","附加税","","-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,"",""]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","index":4,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[5,2,5,3],[22,2,22,3],[23,2,23,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,0,32,6]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,""]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额人工费","定额机械费","暂估价"]
["",""," 室内改造及展柜定制",null,"","","","","","",""]
["1","011501006001","展示柜A","1.展柜规格：高2.87 宽3.305\n2.材料种类、规格：多层实木板18+9颗粒   \n3.五金种类、规格：综合考虑\n4.油漆品种、刷漆遍数：综合考虑\n5.综合单价包含柜内格子、灯带、感应器、变压器、等配件，不再单独计价，投标时综合考虑","m2","9.49","","","","",""]
["2","011501006002","操作柜B","1.操作柜规格：长1.825 宽0.8\n2.材料种类、规格：多层实木板18+18、欧松板16\n3.五金种类、规格：综合考虑\n4.油漆品种、刷漆遍数：综合考虑\n5.综合单价包含凹槽拉手等柜内相关配件，不再单独计价，投标时综合考虑","m2","1.46","","","","",""]
["3","011501006003","操作柜C","1.操作柜规格：长2.03 宽0.8\n2.材料种类、规格：多层实木板18+18、欧松板16   \n3.五金种类、规格：综合考虑\n4.油漆品种、刷漆遍数：综合考虑\n5.综合单价包含凹槽拉手等柜内相关配件，不再单独计价，投标时综合考虑","m2","1.62","","","","",""]
["4","011501006004","吧台D","1.规格：长3.645 宽0.8\n2.材料种类、规格：多层实木板18+9颗粒、欧松板25  \n3.五金种类、规格：综合考虑\n4.油漆品种、刷漆遍数：综合考虑\n5.综合单价包含柜内灯带、感应器、变压器、拉篮、凹槽拉手等相关配件，不再单独计价，投标时综合考虑","m2","2.92","","","","",""]
["5","011501006005","吊柜","1.吊柜规格：高1.022*宽1.5\n2.材料种类、规格：多层实木板18+18、洞洞板   \n3.五金种类、规格：综合考虑\n4.油漆品种、刷漆遍数：综合考虑\n5.综合单价包含柜内灯带、感应器、变压器、等相关配件，不再单独计价，投标时综合考虑","m2","1.53","","","","",""]
["6","011505001006","石材台面","1.材料品种：人造石\n2.规格：综合考虑\n3.油漆品种、刷漆遍数：角钢托架刷红丹防锈漆一遍、灰铅油二遍","m2","5","","","","",""]
["7","031004003007","手工水盆","1.材质：陶瓷\n2.组装形式：钢管组成冷热水\n3.型号： P-7023\n4.开关：冷热水混合开关\n5.包含水龙头等相关配件","套","1","","","","",""]
["8","031301012008","水电改造人工材料","1.水电改造相关工作内容包含在此综合单价内，投标时综合考虑","项","1","","","","",""]
["9","010402001009","隔墙（泡沫砖）","1.墙体类型:轻质内隔墙\n2.墙体厚度：200mm\n3.砌块品种、规格、强度等级:MU10加气混凝土砌块、390mm×240mm×190mm、\n4.勾缝要求:不勾缝\n5.砂浆强度等级:干混砌筑砂浆","m3","1.81","","","","",""]
["10","011605001010","地砖拆除","1.拆除的基层类型：综合考虑\n2.饰面材料种类：地砖面","m2","28","","","","",""]
["11","011102003011","地砖铺贴","1.找平层材料种类、厚度：1:3水泥砂浆20mm厚 \n2.结合层厚度、砂浆配合比：20mm厚1:2干硬性水泥砂浆 \n3.面层材料品种、规格：彩釉砖300×300 \n4.嵌缝材料种类：白水泥浆","m2","28","","","","",""]
["12","011702021012","包卷帘门","1.原卷帘门包边处理","项","1","","","","",""]
["13","011201001013","墙面抹灰","1.墙体类型：混凝土外墙\n2.底层、面层厚度、砂浆配合比：基层刷加建筑胶的素水泥浆一遍、其余按西南04J516第57页5108\n3.装饰面材料种类：满刮腻子胶、外墙乳胶漆三遍","m2","15.12","","","","",""]
["14","011406001014","墙面乳胶漆","1.基层类型：墙面一般抹灰面\n2.腻子种类：成品腻子膏\n3.刮腻子要求：清理基层，修补，砂纸打磨；满刮腻子一遍，找补两遍\n4.油漆品种、刷漆遍数：乳胶漆底漆一遍，面漆两遍","m2","35","","","","",""]
["15","010802001015","推拉门","1.门类型：铝合金推拉门\n2.材料种类：铝合金90系列1.2mm厚\n3.玻璃品种、厚度：5mm厚磨砂玻璃\n4.五金材料：滑轮滑轨、卡锁综合考虑","m2","9.31","","","","",""]
["16","011601001016","建渣清运","1.含建筑垃圾清理、运输、弃置，包含日常卫生打扫以及完工保洁等相关工作内容","项","1","","","","",""]
["","","分部小计",null,"","","","","","",""]
["",""," 招牌灯箱",null,"","","","","","",""]
["17","011507001017","室外店招","1.规格：结合现场综合考虑\n2.基层材料种类：角钢和30方镀锌管焊接（规格及间距综合考虑）、pvc底板\n3.面层材料种类：铝塑板、发光字\n4.防护材料种类：角钢刷防锈漆二遍、龙骨刷防火 涂料二遍\n5.包含LED光源等完成本清单项所配套的相关材料","m2","7.58","","","","",""]
["18","011507003018","圆形墙壁灯箱","1.箱体规格：圆形灯箱直径50cm\n2.基层材料种类：综合考虑\n3.面层材料种类：3M灯箱布、烤漆双面发光","个","1","","","","",""]
["19","011507003019","卡布灯箱","1.箱体规格：综合考虑\n2.综合单价含软膜双喷+型材+LED，投标时综合考虑","个","6","","","","",""]
["20","011507003020","包边发光灯箱","1.箱体规格：综合考虑\n2.基层材料种类：综合考虑\n3.面层材料种类：综合考虑\n4.含不锈钢发光字体","个","1","","","","",""]
["21","011507003021","点餐灯箱","1.箱体规格：综合考虑\n2.基层材料种类：综合考虑\n3.面层材料种类：综合考虑\n4.含型材灯片","个","3","","","","",""]
["","","分部小计",null,"","","","","","",""]
["",""," 单价措施项目清单",null,"","","","","","",""]
["","","分部小计",null,"","","","","","",""]
["合    计",{"$nulls":6},"","","",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)仅打印安全文明施~","index":5,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[16,0,16,4]]}
["总价措施项目清单与计价表"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",{"$nulls":3},"标段：",null,""]
["序 号","项目编码","项目名称","计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)","调整后金额\n(元)","备注"]
[{"$nulls":3},"定额(人工费+机械费)"]
["1","011707001001","安全文明施工费","","","4772.19","","",""]
["1.1","①","环境保护费","税前建安工程造价（不含总价措施项目费）","","170.44","","",""]
["1.2","②","文明施工费","税前建安工程造价（不含总价措施项目费）","","1007.12","","",""]
["1.3","③","安全施工费","税前建安工程造价（不含总价措施项目费）","","2293.13","","",""]
["1.4","④","临时设施费","税前建安工程造价（不含总价措施项目费）","","1301.50","","",""]
["2","011707002001","夜间施工增加费","","","","","",""]
["3","011707003001","非夜间施工照明","","","","","",""]
["4","011707004001","二次搬运费","","","","","",""]
["5","011707005001","冬雨季施工增加费","","","","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","","","","","",""]
["7","011707007001","已完工程及设备保护费","","","","","",""]
["8","011707008001","工程定位复测费","","","","","",""]
["合计",{"$nulls":4},"4772.19","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","index":6,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[4,0,4,2]]}
["暂列金额明细表"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",null,"标段：",null,""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","7429.17",""]
["合　　计",null,null,"7429.17","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)仅打印规费金额【建筑~","index":7,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[6,0,6,3]]}
["规费、税金项目计价表"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",null,null,"标段：",null,""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","","692.25"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","9",""]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","0.313",""]
["合计",{"$nulls":3},"","692.25"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~","index":8,"n_rows":3,"n_cols":9,"rows_kept":3,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：成都市新津区中医医院文创铺面打造项目\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,""]
["序号","名称、规格、型号","单位","数量","风险系数%","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]